9083.T
Shinki Bus Co.,Ltd.
スタンダード · 陸運業 · 運輸・物流 · JP
JPY 1,975.00
+0.05%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 55.6B | 55.6B | 53.0B | 49.5B | 44.8B |
| Cost of Revenue | 10.2B | 41.7B | 40.7B | 38.1B | 35.2B |
| Gross Profit | 3.0B | 13.9B | 12.2B | 11.4B | 9.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.3B | 9.7B | 8.7B | 8.3B | 7.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.3B | 9.7B | 8.7B | 8.3B | 7.2B |
| Cost and Expenses | 51.4B | 51.4B | 49.5B | 46.3B | 42.5B |
| Operating Income (EBIT) | 4.2B | 4.2B | 3.5B | 3.1B | 2.4B |
| Non-Operating | |||||
| Interest Income | 1.0M | 17.0M | 10.0M | 10.0M | 11.0M |
| Interest Expense | 7.0M | 39.0M | 6.0M | 5.0M | 7.0M |
| Net Interest Income | (6.0M) | (22.0M) | 4.0M | 5.0M | 4.0M |
| Other Non-Op Income/Expense | 45.0M | 235.0M | 254.0M | 138.0M | 260.0M |
| Non-Operating Income (excl Interest) | 83.0M | 354.0M | 320.0M | 257.0M | 385.0M |
| EBT (Pre-Tax Income) | 713.0M | 4.0B | 3.6B | 3.2B | 2.6B |
| Income Tax Expense | 222.0M | 877.0M | 1.2B | 990.0M | 800.0M |
| Bottom Line | |||||
| Net Income | 3.2B | 3.2B | 2.5B | 2.3B | 1.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.2B | 3.2B | 2.5B | 2.3B | 1.8B |
| Per Share | |||||
| Basic EPS | ¥302 | ¥262 | ¥410 | ¥374 | ¥293 |
| Diluted EPS | ¥302 | ¥262 | — | — | — |
| Revenue Per Share | ¥4,604 | ¥4,604 | ¥8,782 | ¥8,213 | ¥7,444 |
| Shares | |||||
| Basic Shares Outstanding | 12.1M | 12.1M | 6.0M | 6.0M | 6.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.8B | 5.5B | 4.9B | 4.1B |
| D&A | — | 1.6B | 2.1B | 1.7B | 1.7B |
| EBIT | 4.2B | 4.2B | 3.5B | 3.1B | 2.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026