9082.T
Daiwa Motor Transportation Co.,Ltd.
スタンダード · 陸運業 · 運輸・物流 · JP
JPY 1,983.00
−6.06%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 19.9B | 19.9B | 19.0B | 18.4B | 17.8B |
| Cost of Revenue | 4.3B | 17.4B | 17.3B | 16.9B | 16.1B |
| Gross Profit | 637.0M | 2.5B | 1.7B | 1.5B | 1.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 506.0M | 2.1B | 1.8B | 2.0B | 1.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 506.0M | 2.1B | 1.8B | 2.0B | 1.6B |
| Cost and Expenses | 19.5B | 19.5B | 19.1B | 18.8B | 17.7B |
| Operating Income (EBIT) | 384.0M | 384.0M | (21.0M) | (466.0M) | 80.0M |
| Non-Operating | |||||
| Interest Income | 1.0M | 15.0M | 4.0M | 2.0M | 2.0M |
| Interest Expense | 54.0M | 253.0M | 197.0M | 146.0M | 133.0M |
| Net Interest Income | (53.0M) | (238.0M) | (193.0M) | (144.0M) | (131.0M) |
| Other Non-Op Income/Expense | (16.0M) | (122.0M) | 17.0M | 26.0M | 116.0M |
| Non-Operating Income (excl Interest) | 41.0M | 217.0M | 243.0M | 212.0M | 252.0M |
| EBT (Pre-Tax Income) | 20.0M | 318.0M | 287.0M | (415.0M) | 84.0M |
| Income Tax Expense | 65.0M | 94.0M | 155.0M | 116.0M | (94.0M) |
| Bottom Line | |||||
| Net Income | 222.0M | 222.0M | 132.0M | (532.0M) | 177.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 222.0M | 222.0M | 132.0M | (532.0M) | 177.0M |
| Per Share | |||||
| Basic EPS | ¥50 | ¥50 | ¥30 | (¥122) | ¥42 |
| Diluted EPS | ¥50 | ¥50 | — | — | — |
| Revenue Per Share | ¥4,472 | ¥4,472 | ¥4,270 | ¥4,200 | ¥4,151 |
| Shares | |||||
| Basic Shares Outstanding | 4.5M | 4.5M | 4.5M | 4.4M | 4.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.2B | 823.0M | 424.0M | 992.0M |
| D&A | — | 847.0M | 844.0M | 890.0M | 912.0M |
| EBIT | 384.0M | 384.0M | (21.0M) | (466.0M) | 80.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026