Kyogoku unyu shoji Co.,Ltd. (9073.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	8.7B	8.7B	8.4B	8.4B	8.7B
Cost of Revenue	2.0B	7.9B	7.8B	7.7B	8.1B
Gross Profit	208.4M	760.2M	624.4M	688.3M	636.4M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	151.3M	596.4M	607.5M	655.3M	630.1M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	151.3M	596.4M	607.5M	655.3M	630.1M
Cost and Expenses	8.5B	8.5B	8.4B	8.4B	8.7B
Operating Income (EBIT)	190.0M	164.0M	17.0M	33.0M	6.0M
Non-Operating
Interest Income	408.0K	912.0K	396.0K	172.0K	2.0K
Interest Expense	8.1M	33.8M	23.0M	14.8M	16.0M
Net Interest Income	(7.7M)	(32.9M)	(22.6M)	(14.6M)	(16.0M)
Other Non-Op Income/Expense	29.4M	80.4M	87.0M	90.4M	82.8M
Non-Operating Income (excl Interest)	41.2M	118.6M	114.3M	115.7M	110.0M
EBT (Pre-Tax Income)	86.5M	246.2M	131.8M	87.9M	89.1M
Income Tax Expense	28.5M	71.1M	28.0M	27.3M	27.6M
Bottom Line
Net Income	191.0M	173.0M	104.0M	60.0M	62.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	191.0M	173.0M	104.0M	60.0M	62.0M
Per Share
Basic EPS	¥66	¥60	¥35	¥20	¥20
Diluted EPS	¥66	¥60	—	—	—
Revenue Per Share	¥3,022	¥3,031	¥2,869	¥2,779	¥2,858
Shares
Basic Shares Outstanding	2.9M	2.9M	2.9M	3.0M	3.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	529.8M	388.8M	401.3M	402.2M
D&A	—	365.8M	371.8M	368.3M	396.2M
EBIT	190.0M	164.0M	17.0M	33.0M	6.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026