SENKO Group Holdings Co.,Ltd. (9069.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	899.6B	899.6B	854.5B	778.4B	696.3B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	109.3B	109.3B	100.1B	89.5B	75.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	109.3B	109.3B	100.1B	89.5B	75.7B
Cost and Expenses	862.6B	862.6B	819.6B	748.5B	670.8B
Operating Income (EBIT)	37.0B	37.0B	34.9B	29.9B	25.5B
Non-Operating
Interest Income	363.0M	363.0M	356.0M	246.0M	132.0M
Interest Expense	4.4B	4.4B	3.2B	2.3B	1.7B
Net Interest Income	(4.0B)	(4.0B)	(2.8B)	(2.0B)	(1.5B)
Other Non-Op Income/Expense	(1.8B)	(1.8B)	(1.2B)	598.0M	615.0M
Non-Operating Income (excl Interest)	3.1B	3.1B	2.8B	3.5B	3.1B
EBT (Pre-Tax Income)	31.8B	31.8B	33.2B	28.8B	25.7B
Income Tax Expense	10.8B	10.8B	12.6B	11.4B	9.4B
Bottom Line
Net Income	19.3B	19.3B	18.6B	15.9B	15.3B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	19.3B	19.3B	18.6B	15.9B	15.3B
Per Share
Basic EPS	¥113	¥114	¥119	¥106	¥103
Diluted EPS	¥113	¥114	¥109	¥94	¥91
Revenue Per Share	¥5,293	¥5,293	¥5,460	¥5,187	¥4,670
Shares
Basic Shares Outstanding	170.0M	170.0M	156.5M	150.1M	149.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	48.3B	69.5B	65.1B	56.3B	48.0B
D&A	32.5B	32.5B	30.1B	26.4B	22.4B
EBIT	37.0B	37.0B	34.9B	29.9B	25.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026