9068.T
Maruzen Showa Unyu Co.,Ltd.
プライム · 陸運業 · 運輸・物流 · JP
JPY 7,160.00
−1.24%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 148.6B | 148.6B | 144.6B | 140.2B | 140.9B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.2B | 5.2B | 5.0B | 5.2B | 5.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5.2B | 5.2B | 5.0B | 5.2B | 5.2B |
| Cost and Expenses | 133.1B | 133.1B | 129.9B | 127.0B | 128.2B |
| Operating Income (EBIT) | 15.5B | 15.5B | 14.6B | 13.2B | 12.7B |
| Non-Operating | |||||
| Interest Income | 146.0M | 146.0M | 72.0M | 29.0M | 19.0M |
| Interest Expense | 331.0M | 331.0M | 249.0M | 193.0M | 194.0M |
| Net Interest Income | (185.0M) | (185.0M) | (177.0M) | (164.0M) | (175.0M) |
| Other Non-Op Income/Expense | 1.2B | 1.2B | 1.1B | 1.1B | 1.1B |
| Non-Operating Income (excl Interest) | 1.4B | 1.4B | 1.3B | 1.3B | 1.3B |
| EBT (Pre-Tax Income) | 18.3B | 18.3B | 15.7B | 14.9B | 13.5B |
| Income Tax Expense | 5.4B | 5.4B | 5.7B | 5.1B | 4.5B |
| Bottom Line | |||||
| Net Income | 12.7B | 12.7B | 9.8B | 9.7B | 8.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 12.7B | 12.7B | 9.8B | 9.7B | 8.9B |
| Per Share | |||||
| Basic EPS | ¥650 | ¥651 | ¥491 | ¥481 | ¥440 |
| Diluted EPS | ¥650 | ¥651 | — | — | — |
| Revenue Per Share | ¥7,626 | ¥7,626 | ¥7,244 | ¥6,925 | ¥6,945 |
| Shares | |||||
| Basic Shares Outstanding | 19.5M | 19.5M | 20.0M | 20.2M | 20.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 12.7B | 20.4B | 19.6B | 18.2B | 17.6B |
| D&A | 4.9B | 4.9B | 5.0B | 5.0B | 4.9B |
| EBIT | 15.5B | 15.5B | 14.6B | 13.2B | 12.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026