MARUWN CORPORATION (9067.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	47.4B	47.4B	46.1B	45.0B	46.6B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	3.4B	3.4B	3.2B	3.1B	3.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	3.4B	3.4B	3.2B	3.1B	3.1B
Cost and Expenses	45.9B	45.9B	44.9B	44.5B	46.1B
Operating Income (EBIT)	1.5B	1.5B	1.3B	509.0M	439.0M
Non-Operating
Interest Income	8.0M	8.0M	6.0M	7.0M	7.0M
Interest Expense	8.0M	8.0M	8.0M	12.0M	20.0M
Net Interest Income	—	—	(2.0M)	(5.0M)	(13.0M)
Other Non-Op Income/Expense	190.0M	190.0M	135.0M	196.0M	172.0M
Non-Operating Income (excl Interest)	232.0M	232.0M	150.0M	226.0M	201.0M
EBT (Pre-Tax Income)	1.7B	1.7B	1.7B	781.0M	511.0M
Income Tax Expense	509.0M	509.0M	538.0M	342.0M	184.0M
Bottom Line
Net Income	1.2B	1.2B	1.1B	416.0M	316.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.2B	1.2B	1.1B	416.0M	316.0M
Per Share
Basic EPS	¥41	¥41	¥39	¥14	¥11
Diluted EPS	¥41	¥41	—	—	—
Revenue Per Share	¥1,642	¥1,642	¥1,598	¥1,558	¥1,613
Shares
Basic Shares Outstanding	28.9M	28.9M	28.9M	28.9M	28.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	3.6B	3.3B	2.7B	2.8B
D&A	—	2.0B	2.0B	2.1B	2.4B
EBIT	1.5B	1.5B	1.3B	509.0M	439.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026