Keihan Holdings Co.,Ltd. (9045.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	332.5B	332.5B	313.5B	302.1B	260.1B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	53.3B	53.3B	49.7B	45.1B	43.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	53.3B	53.3B	49.7B	45.1B	43.1B
Cost and Expenses	283.3B	283.3B	271.5B	268.2B	239.6B
Operating Income (EBIT)	49.2B	49.2B	42.1B	33.9B	20.5B
Non-Operating
Interest Income	36.0M	36.0M	30.0M	29.0M	31.0M
Interest Expense	3.6B	3.6B	2.3B	1.8B	1.9B
Net Interest Income	(3.5B)	(3.5B)	(2.2B)	(1.8B)	(1.8B)
Other Non-Op Income/Expense	(2.2B)	(2.2B)	(1.2B)	(793.0M)	(33.0M)
Non-Operating Income (excl Interest)	2.6B	2.6B	2.1B	1.8B	2.4B
EBT (Pre-Tax Income)	47.4B	47.4B	40.7B	35.0B	26.5B
Income Tax Expense	12.7B	12.7B	11.5B	9.1B	8.2B
Bottom Line
Net Income	33.6B	33.6B	28.3B	24.9B	17.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	33.6B	33.6B	28.3B	24.9B	17.6B
Per Share
Basic EPS	¥333	¥333	¥268	¥232	¥164
Diluted EPS	¥333	¥333	¥268	¥232	¥164
Revenue Per Share	¥3,295	¥3,295	¥2,976	¥2,818	¥2,426
Shares
Basic Shares Outstanding	100.9M	100.9M	105.3M	107.2M	107.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	46.2B	73.3B	64.6B	53.9B	40.5B
D&A	24.1B	24.1B	22.6B	20.0B	20.0B
EBIT	49.2B	49.2B	42.1B	33.9B	20.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026