NANKAI Co.,Ltd. (9044.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	264.7B	264.7B	260.8B	241.6B	221.3B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	9.1B	9.1B	8.0B	7.1B	6.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	9.1B	9.1B	8.0B	7.1B	6.7B
Cost and Expenses	224.8B	224.8B	226.1B	210.8B	200.3B
Operating Income (EBIT)	39.9B	39.9B	34.7B	30.8B	21.0B
Non-Operating
Interest Income	69.0M	69.0M	32.0M	26.0M	25.0M
Interest Expense	4.1B	4.1B	3.2B	3.3B	3.5B
Net Interest Income	(4.1B)	(4.1B)	(3.2B)	(3.3B)	(3.5B)
Other Non-Op Income/Expense	(2.2B)	(2.2B)	918.0M	(1.5B)	(2.1B)
Non-Operating Income (excl Interest)	3.0B	3.0B	4.8B	2.4B	2.2B
EBT (Pre-Tax Income)	37.7B	37.7B	34.2B	33.8B	19.4B
Income Tax Expense	11.3B	11.3B	10.7B	9.2B	4.0B
Bottom Line
Net Income	25.1B	25.1B	22.5B	23.9B	14.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	25.1B	25.1B	22.5B	23.9B	14.6B
Per Share
Basic EPS	¥224	¥227	¥199	¥211	¥129
Diluted EPS	¥224	¥227	—	—	—
Revenue Per Share	¥2,396	¥2,396	¥2,303	¥2,134	¥1,954
Shares
Basic Shares Outstanding	110.5M	110.5M	113.2M	113.2M	113.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	44.5B	68.3B	62.9B	58.3B	48.6B
D&A	28.4B	28.4B	28.2B	27.5B	27.6B
EBIT	39.9B	39.9B	34.7B	30.8B	21.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026