HAMAKYOREX CO.,LTD. (9037.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	155.5B	155.5B	146.7B	140.6B	131.9B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	5.2B	5.2B	5.0B	4.9B	3.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	5.2B	5.2B	5.0B	4.9B	3.9B
Cost and Expenses	140.7B	140.7B	133.5B	128.0B	120.4B
Operating Income (EBIT)	14.8B	14.8B	13.2B	12.6B	11.5B
Non-Operating
Interest Income	27.0M	27.0M	6.0M	—	—
Interest Expense	265.0M	265.0M	186.0M	149.0M	138.0M
Net Interest Income	(238.0M)	(238.0M)	(180.0M)	(149.0M)	(138.0M)
Other Non-Op Income/Expense	1.3B	1.3B	1.1B	566.0M	758.0M
Non-Operating Income (excl Interest)	1.9B	1.9B	1.6B	1.3B	1.2B
EBT (Pre-Tax Income)	17.1B	17.1B	14.4B	13.4B	12.2B
Income Tax Expense	5.3B	5.3B	4.5B	4.2B	3.9B
Bottom Line
Net Income	10.7B	10.7B	8.9B	8.3B	7.4B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	10.7B	10.7B	8.9B	8.3B	7.4B
Per Share
Basic EPS	¥145	¥145	¥120	¥443	¥394
Diluted EPS	¥145	¥145	—	—	—
Revenue Per Share	¥2,101	¥2,101	¥1,973	¥7,490	¥7,021
Shares
Basic Shares Outstanding	74.0M	74.0M	74.3M	18.8M	18.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	21.6B	19.4B	18.6B	17.2B
D&A	—	6.9B	6.2B	6.0B	5.6B
EBIT	14.8B	14.8B	13.2B	12.6B	11.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026