Hiroshima Electric Railway Co.,Ltd. (9033.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	34.0B	37.5B	33.7B	30.5B	27.4B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	6.7B	6.7B	6.6B	6.1B	5.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	6.7B	6.7B	6.6B	6.1B	5.8B
Cost and Expenses	34.8B	37.8B	35.1B	31.6B	30.7B
Operating Income (EBIT)	(884.0M)	(290.0M)	(1.4B)	(1.1B)	(3.2B)
Non-Operating
Interest Income	3.0M	4.0M	3.0M	3.0M	3.0M
Interest Expense	307.0M	332.0M	259.0M	228.0M	224.0M
Net Interest Income	(304.0M)	(328.0M)	(256.0M)	(225.0M)	(221.0M)
Other Non-Op Income/Expense	186.0M	161.0M	176.0M	118.0M	186.0M
Non-Operating Income (excl Interest)	507.0M	506.0M	457.0M	364.0M	441.0M
EBT (Pre-Tax Income)	1.4B	1.4B	1.1B	887.0M	1.1B
Income Tax Expense	(469.0M)	149.0M	(352.0M)	126.0M	173.0M
Bottom Line
Net Income	1.8B	1.2B	1.4B	656.0M	943.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.8B	1.2B	1.4B	656.0M	943.0M
Per Share
Basic EPS	¥58	¥38	¥45	¥22	¥31
Diluted EPS	¥58	¥38	—	—	—
Revenue Per Share	¥1,118	¥1,233	¥1,110	¥1,003	¥904
Shares
Basic Shares Outstanding	30.4M	30.4M	30.4M	30.4M	30.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	2.0B	3.0B	1.3B	1.4B	(640.0M)
D&A	3.0B	3.3B	2.7B	2.5B	2.6B
EBIT	(884.0M)	(290.0M)	(1.4B)	(1.1B)	(3.2B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026