West Japan Railway Company (9021.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	1845.8B	1845.8B	1707.9B	1635.0B	1395.5B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	264.2B	264.2B	238.0B	215.7B	184.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	264.2B	264.2B	238.0B	215.7B	184.7B
Cost and Expenses	1647.8B	1647.8B	1527.8B	1455.3B	1311.6B
Operating Income (EBIT)	198.1B	198.1B	180.2B	179.7B	84.0B
Non-Operating
Interest Income	277.0M	277.0M	65.0M	57.0M	41.0M
Interest Expense	21.7B	21.7B	19.5B	20.1B	20.8B
Net Interest Income	(21.5B)	(21.5B)	(19.4B)	(20.0B)	(20.8B)
Other Non-Op Income/Expense	(14.4B)	(14.4B)	(14.5B)	(12.4B)	(10.4B)
Non-Operating Income (excl Interest)	9.3B	9.3B	10.3B	9.9B	13.1B
EBT (Pre-Tax Income)	178.9B	178.9B	164.5B	145.2B	72.9B
Income Tax Expense	45.9B	45.9B	45.9B	40.8B	(21.0B)
Bottom Line
Net Income	127.5B	127.5B	114.0B	98.8B	88.5B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	127.5B	127.5B	114.0B	98.8B	88.5B
Per Share
Basic EPS	¥275	¥278	¥240	¥405	¥363
Diluted EPS	¥275	¥278	—	—	—
Revenue Per Share	¥4,021	¥4,021	¥3,598	¥6,709	¥5,726
Shares
Basic Shares Outstanding	459.1M	459.1M	474.7M	243.7M	243.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	238.3B	375.9B	349.5B	343.1B	243.6B
D&A	177.8B	177.8B	169.4B	163.3B	159.7B
EBIT	198.1B	198.1B	180.2B	179.7B	84.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026