FUJI KYUKO CO.,LTD. (9010.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	53.5B	53.5B	52.2B	50.7B	42.9B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.4B	1.4B	1.4B	1.5B	1.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.4B	1.4B	1.4B	1.5B	1.3B
Cost and Expenses	44.8B	44.8B	43.9B	42.5B	38.7B
Operating Income (EBIT)	8.8B	8.8B	8.3B	8.2B	4.2B
Non-Operating
Interest Income	—	1.2M	498.0K	339.0K	370.0K
Interest Expense	498.4M	498.4M	458.2M	449.3M	453.0M
Net Interest Income	—	(497.3M)	(457.7M)	(449.0M)	(452.6M)
Other Non-Op Income/Expense	(144.6M)	(144.6M)	(187.8M)	(215.4M)	(235.9M)
Non-Operating Income (excl Interest)	204.5M	423.0M	318.7M	281.2M	293.0M
EBT (Pre-Tax Income)	8.7B	8.7B	7.6B	6.6B	3.7B
Income Tax Expense	2.8B	2.8B	2.4B	1.9B	1.3B
Bottom Line
Net Income	5.8B	5.8B	5.1B	4.6B	2.3B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	5.8B	5.8B	5.1B	4.6B	2.3B
Per Share
Basic EPS	¥109	¥109	¥96	¥86	¥44
Diluted EPS	¥109	¥109	—	—	—
Revenue Per Share	¥1,008	¥1,008	¥984	¥955	¥808
Shares
Basic Shares Outstanding	53.1M	53.1M	53.1M	53.1M	53.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	10.1B	14.3B	13.8B	13.8B	9.7B
D&A	5.6B	5.6B	5.5B	5.6B	5.5B
EBIT	8.8B	8.8B	8.3B	8.2B	4.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026