Keio Corporation (9008.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	496.9B	496.9B	452.9B	53.2B	347.1B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	61.6B	61.6B	59.0B	53.2B	48.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	61.6B	61.6B	59.0B	53.2B	48.7B
Cost and Expenses	444.6B	444.6B	398.8B	9.3B	325.7B
Operating Income (EBIT)	52.3B	52.3B	54.1B	43.8B	21.5B
Non-Operating
Interest Income	94.0M	94.0M	40.0M	19.0M	18.0M
Interest Expense	4.6B	4.6B	3.9B	3.3B	2.9B
Net Interest Income	(4.5B)	(4.5B)	(3.9B)	(3.2B)	(2.9B)
Other Non-Op Income/Expense	(1.1B)	(1.1B)	(895.0M)	(355.0M)	293.0M
Non-Operating Income (excl Interest)	4.1B	4.1B	3.7B	3.3B	3.9B
EBT (Pre-Tax Income)	58.4B	58.4B	53.5B	41.4B	21.0B
Income Tax Expense	15.4B	15.4B	10.6B	12.0B	7.9B
Bottom Line
Net Income	42.9B	42.9B	42.9B	29.4B	13.1B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	42.9B	42.9B	42.9B	29.4B	13.1B
Per Share
Basic EPS	¥298	¥73	¥354	—	¥107
Diluted EPS	¥298	¥73	—	—	—
Revenue Per Share	¥845	¥845	¥3,738	¥435	¥2,843
Shares
Basic Shares Outstanding	588.1M	588.1M	121.2M	122.1M	122.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	86.8B	86.8B	74.5B	50.6B
D&A	—	34.4B	32.6B	30.6B	29.1B
EBIT	52.3B	52.3B	54.1B	43.8B	21.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026