JPY 1,791.50
−0.19%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 418.7B | 418.7B | 422.7B | 409.8B | 395.2B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 69.7B | 69.7B | 74.7B | 77.6B | 81.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 69.7B | 69.7B | 74.7B | 77.6B | 81.6B |
| Cost and Expenses | 366.1B | 366.1B | 371.3B | 359.1B | 368.6B |
| Operating Income (EBIT) | 52.7B | 52.7B | 51.4B | 50.8B | 26.6B |
| Non-Operating | |||||
| Interest Income | 245.0M | 245.0M | 47.0M | 14.0M | 18.0M |
| Interest Expense | 6.2B | 6.2B | 4.8B | 4.3B | 4.5B |
| Net Interest Income | (5.9B) | (5.9B) | (4.8B) | (4.2B) | (4.5B) |
| Other Non-Op Income/Expense | 1.4B | 1.4B | (957.0M) | (97.0M) | (1.5B) |
| Non-Operating Income (excl Interest) | 9.0B | 9.0B | 5.9B | 7.3B | 5.3B |
| EBT (Pre-Tax Income) | 51.2B | 51.2B | 72.1B | 101.6B | 58.8B |
| Income Tax Expense | 13.6B | 13.6B | 20.0B | 20.0B | 18.0B |
| Bottom Line | |||||
| Net Income | 37.4B | 37.4B | 52.0B | 81.5B | 40.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 37.4B | 37.4B | 52.0B | 81.5B | 40.7B |
| Per Share | |||||
| Basic EPS | ¥108 | ¥108 | ¥148 | ¥225 | ¥112 |
| Diluted EPS | ¥108 | ¥108 | — | — | — |
| Revenue Per Share | ¥1,213 | ¥1,213 | ¥1,200 | ¥1,132 | ¥1,087 |
| Shares | |||||
| Basic Shares Outstanding | 345.2M | 345.2M | 352.2M | 361.9M | 363.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 97.0B | 95.4B | 96.6B | 74.5B |
| D&A | — | 44.4B | 44.0B | 45.8B | 47.9B |
| EBIT | 52.7B | 52.7B | 51.4B | 50.8B | 26.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026