8996.T
HouseFreedom Co.,Ltd.
スタンダード · 不動産業 · 不動産 · JP
JPY 1,099.00
+2.04%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.5B | 16.9B | 14.5B | 11.8B | 13.0B |
| Cost of Revenue | 1.7B | 11.9B | 10.1B | 7.9B | 9.1B |
| Gross Profit | 1.0B | 5.0B | 4.4B | 3.9B | 3.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 936.5M | 3.9B | 3.5B | 3.2B | 3.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 936.5M | 3.9B | 3.5B | 3.2B | 3.2B |
| Cost and Expenses | 15.3B | 15.8B | 13.6B | 11.1B | 12.3B |
| Operating Income (EBIT) | 1.2B | 1.1B | 882.0M | 686.0M | 662.0M |
| Non-Operating | |||||
| Interest Income | 3.9M | 4.4M | 231.0K | 40.0K | 43.0K |
| Interest Expense | 51.4M | 181.9M | 132.3M | 119.1M | 111.7M |
| Net Interest Income | (47.6M) | (177.5M) | (132.1M) | (119.0M) | (111.6M) |
| Other Non-Op Income/Expense | (41.7M) | (146.2M) | (114.4M) | (102.6M) | (109.2M) |
| Non-Operating Income (excl Interest) | 7.9M | 39.2M | 28.7M | 28.3M | 37.4M |
| EBT (Pre-Tax Income) | 52.2M | 967.3M | 756.6M | 581.7M | 594.7M |
| Income Tax Expense | 20.4M | 308.5M | 272.0M | 238.2M | 174.5M |
| Bottom Line | |||||
| Net Income | 738.0M | 658.0M | 484.0M | 343.0M | 420.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 738.0M | 658.0M | 484.0M | 343.0M | 420.0M |
| Per Share | |||||
| Basic EPS | ¥193 | ¥172 | ¥122 | ¥85 | ¥104 |
| Diluted EPS | ¥193 | — | — | — | — |
| Revenue Per Share | ¥4,311 | ¥4,416 | ¥3,659 | ¥2,923 | ¥3,215 |
| Shares | |||||
| Basic Shares Outstanding | 3.8M | 3.8M | 4.0M | 4.0M | 4.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.2B | 988.0M | 774.4M | 776.7M |
| D&A | — | 112.1M | 106.0M | 88.4M | 114.7M |
| EBIT | 1.2B | 1.1B | 882.0M | 686.0M | 662.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026