ASIAN STAR CO. (8946.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	4.6B	4.5B	3.4B	2.1B	2.5B
Cost of Revenue	505.7M	3.4B	2.5B	1.3B	1.7B
Gross Profit	135.4M	1.1B	847.4M	820.7M	821.1M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	211.7M	930.2M	796.1M	767.3M	772.8M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	211.7M	930.2M	796.1M	767.3M	772.8M
Cost and Expenses	4.4B	4.3B	3.3B	2.1B	2.4B
Operating Income (EBIT)	148.0M	195.0M	51.0M	53.0M	48.0M
Non-Operating
Interest Income	2.5M	6.5M	2.9M	1.8M	1.9M
Interest Expense	6.8M	15.9M	6.2M	8.3M	12.3M
Net Interest Income	(4.3M)	(9.4M)	(3.3M)	(6.5M)	(10.4M)
Other Non-Op Income/Expense	(15.3M)	(11.1M)	8.4M	(5.8M)	(5.6M)
Non-Operating Income (excl Interest)	804.0K	12.5M	16.0M	14.2M	19.3M
EBT (Pre-Tax Income)	(91.6M)	164.2M	58.9M	47.6M	74.7M
Income Tax Expense	626.0K	42.2M	26.0M	6.7M	19.3M
Bottom Line
Net Income	48.0M	113.0M	18.0M	40.0M	55.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	48.0M	113.0M	18.0M	40.0M	55.0M
Per Share
Basic EPS	¥2	¥5	¥1	¥2	¥3
Diluted EPS	¥2	¥5	—	—	—
Revenue Per Share	¥192	¥191	¥141	¥101	¥130
Shares
Basic Shares Outstanding	23.7M	23.7M	23.7M	21.1M	19.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	216.3M	81.2M	97.9M	95.6M
D&A	—	21.3M	30.2M	44.9M	47.6M
EBIT	148.0M	195.0M	51.0M	53.0M	48.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026