8945.T
SUNNEXTA GROUP Inc.
スタンダード · 不動産業 · 不動産 · JP
JPY 1,093.00
+0.18%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.6B | 8.7B | 8.4B | 8.3B | 8.7B |
| Cost of Revenue | 1.5B | 6.6B | 6.4B | 6.3B | 6.5B |
| Gross Profit | 495.6M | 2.0B | 2.0B | 2.1B | 2.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 311.5M | 1.3B | 1.3B | 1.2B | 1.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 311.5M | 1.3B | 1.3B | 1.2B | 1.4B |
| Cost and Expenses | 7.7B | 8.0B | 7.7B | 7.5B | 7.8B |
| Operating Income (EBIT) | 874.0M | 742.0M | 653.0M | 865.0M | 882.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | 151.0K | 74.0K | 462.0K | 415.0K |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 8.8M | 16.2M | 13.0K | 38.9M | 50.5M |
| Non-Operating Income (excl Interest) | 201.0K | 2.2M | 904.0K | 1.5M | 4.6M |
| EBT (Pre-Tax Income) | 193.1M | 382.6M | 2.8B | 789.9M | 2.9B |
| Income Tax Expense | 64.6M | 153.1M | 995.9M | 303.8M | 908.8M |
| Bottom Line | |||||
| Net Income | 337.0M | 229.0M | 1.8B | 486.0M | 2.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 337.0M | 229.0M | 1.8B | 486.0M | 2.0B |
| Per Share | |||||
| Basic EPS | ¥37 | ¥25 | ¥194 | ¥53 | ¥205 |
| Diluted EPS | ¥37 | ¥24 | ¥188 | ¥52 | ¥198 |
| Revenue Per Share | ¥940 | ¥950 | ¥917 | ¥917 | ¥901 |
| Shares | |||||
| Basic Shares Outstanding | 9.2M | 9.1M | 9.1M | 9.1M | 9.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 819.6M | 731.4M | 915.2M | 933.0M |
| D&A | — | 77.6M | 78.4M | 50.2M | 51.0M |
| EBIT | 874.0M | 742.0M | 653.0M | 865.0M | 882.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026