Sun Frontier Fudousan Co.,Ltd. (8934.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	116.1B	116.1B	103.2B	79.9B	82.8B
Cost of Revenue	18.2B	78.0B	70.9B	53.5B	60.0B
Gross Profit	9.1B	38.1B	32.2B	26.4B	22.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	3.1B	12.8B	10.9B	8.8B	7.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	3.1B	12.8B	10.9B	8.8B	7.9B
Cost and Expenses	90.7B	90.7B	81.9B	62.3B	67.9B
Operating Income (EBIT)	25.4B	25.4B	21.3B	17.6B	14.9B
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	299.0M	1.5B	905.0M	539.0M	477.0M
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	(239.0M)	(2.1B)	(833.0M)	(226.0M)	(183.0M)
Non-Operating Income (excl Interest)	31.0M	115.0M	41.0M	52.0M	72.0M
EBT (Pre-Tax Income)	5.8B	23.2B	20.6B	17.3B	14.7B
Income Tax Expense	1.8B	6.9B	6.4B	5.3B	3.0B
Bottom Line
Net Income	16.0B	16.0B	14.2B	11.9B	11.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	16.0B	16.0B	14.2B	11.9B	11.6B
Per Share
Basic EPS	¥329	¥328	¥292	¥246	¥239
Diluted EPS	¥329	¥328	¥257	¥231	¥239
Revenue Per Share	¥2,380	¥2,380	¥2,124	¥1,645	¥1,704
Shares
Basic Shares Outstanding	48.8M	48.8M	48.6M	48.5M	48.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	28.8B	23.9B	19.7B	16.9B
D&A	—	3.5B	2.6B	2.1B	2.0B
EBIT	25.4B	25.4B	21.3B	17.6B	14.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026