8928.T
ANABUKI KOSAN INC.
スタンダード · 不動産業 · 不動産 · JP
JPY 2,302.00
−0.35%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 147.8B | 131.0B | 134.5B | 113.8B | 111.3B |
| Cost of Revenue | 36.0B | 104.7B | 107.8B | 88.2B | 86.6B |
| Gross Profit | 9.5B | 26.2B | 26.7B | 25.7B | 24.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.2B | 20.5B | 21.0B | 18.7B | 17.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5.2B | 20.5B | 21.0B | 18.7B | 17.8B |
| Cost and Expenses | 139.6B | 125.3B | 128.8B | 106.9B | 104.4B |
| Operating Income (EBIT) | 8.2B | 5.7B | 5.7B | 7.0B | 7.0B |
| Non-Operating | |||||
| Interest Income | 54.8M | 151.4M | 133.5M | 105.0M | 63.1M |
| Interest Expense | 261.2M | 807.0M | 651.5M | 502.7M | 477.4M |
| Net Interest Income | (206.4M) | (655.6M) | (517.9M) | (397.7M) | (414.3M) |
| Other Non-Op Income/Expense | 62.9M | (71.4M) | 1.4B | (483.5M) | 98.2M |
| Non-Operating Income (excl Interest) | 286.5M | 995.1M | 2.3B | 1.0B | 887.1M |
| EBT (Pre-Tax Income) | 4.5B | 5.6B | 7.3B | 6.9B | 7.0B |
| Income Tax Expense | 1.8B | 1.8B | 2.4B | 2.8B | 2.8B |
| Bottom Line | |||||
| Net Income | 5.4B | 3.7B | 4.8B | 4.1B | 4.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.4B | 3.7B | 4.8B | 4.1B | 4.2B |
| Per Share | |||||
| Basic EPS | ¥505 | ¥349 | ¥454 | ¥380 | ¥393 |
| Diluted EPS | ¥505 | — | — | — | — |
| Revenue Per Share | ¥13,857 | ¥12,279 | ¥12,609 | ¥10,672 | ¥10,438 |
| Shares | |||||
| Basic Shares Outstanding | 10.7M | 10.7M | 10.7M | 10.7M | 10.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 6.9B | 7.0B | 8.4B | 8.4B |
| D&A | — | 1.2B | 1.3B | 1.4B | 1.4B |
| EBIT | 8.2B | 5.7B | 5.7B | 7.0B | 7.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026