8894.T
REVOLUTION CO.,LTD.
スタンダード · 不動産業 · 不動産 · JP
JPY 21.00
+5.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 35.3B | 34.6B | 5.6B | 2.4B | 2.0B |
| Cost of Revenue | 5.8B | 33.7B | 4.5B | 2.1B | 1.7B |
| Gross Profit | 989.0M | 860.5M | 1.0B | 305.7M | 364.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 645.0M | 5.0B | 683.8M | 720.8M | 434.3M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 645.0M | 5.0B | 683.8M | 720.8M | 434.3M |
| Cost and Expenses | 36.2B | 38.7B | 5.2B | 2.8B | 2.1B |
| Operating Income (EBIT) | (975.0M) | (4.2B) | 333.3M | (415.0M) | (69.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 80.0M | 342.0M | 26.1M | 12.5M | 15.7M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (297.0M) | 716.3M | (1.6M) | 6.3M | 1.5M |
| Non-Operating Income (excl Interest) | 7.0M | 49.7M | 14.4M | 2.9M | 4.3M |
| EBT (Pre-Tax Income) | (964.0M) | (17.5B) | 357.7M | (374.7M) | 6.2M |
| Income Tax Expense | (107.0M) | (21.2M) | 61.7M | (2.0M) | 3.2M |
| Bottom Line | |||||
| Net Income | (16.6B) | (17.2B) | 296.0M | (372.0M) | 3.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (16.6B) | (17.2B) | 296.0M | (372.0M) | 3.0M |
| Per Share | |||||
| Basic EPS | (¥143) | (¥149) | — | (¥1) | ¥0 |
| Diluted EPS | (¥143) | — | — | — | ¥0 |
| Revenue Per Share | ¥284 | ¥298 | — | ¥5 | ¥5 |
| Shares | |||||
| Basic Shares Outstanding | 124.1M | 116.0M | — | 443.8M | 400.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (4.1B) | 347.7M | (408.2M) | (35.2M) |
| D&A | — | 92.9M | 14.3M | 6.8M | 33.8M |
| EBIT | (975.0M) | (4.2B) | 333.3M | (415.0M) | (69.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026