ES-CON JAPAN Ltd. (8892.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2022
Revenue
Total Revenue	137.0B	137.0B	113.6B	118.9B	99.4B
Cost of Revenue	12.2B	96.0B	77.1B	83.9B	72.8B
Gross Profit	5.4B	41.0B	36.5B	34.9B	26.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	3.2B	14.9B	15.2B	15.9B	11.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	3.2B	14.9B	15.2B	15.9B	11.1B
Cost and Expenses	110.9B	110.9B	92.3B	99.8B	83.9B
Operating Income (EBIT)	26.1B	26.1B	21.3B	19.1B	15.5B
Non-Operating
Interest Income	—	89.0M	29.0M	4.0M	1.0M
Interest Expense	1.3B	5.4B	3.7B	2.6B	1.9B
Net Interest Income	(1.3B)	(5.3B)	(3.7B)	(2.6B)	(1.9B)
Other Non-Op Income/Expense	(1.3B)	(8.9B)	(4.0B)	(2.5B)	(1.5B)
Non-Operating Income (excl Interest)	145.0M	720.0M	280.0M	650.0M	477.0M
EBT (Pre-Tax Income)	1.4B	17.7B	17.2B	15.2B	10.3B
Income Tax Expense	500.0M	5.7B	6.0B	5.7B	4.6B
Bottom Line
Net Income	12.2B	12.2B	11.2B	10.1B	7.3B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	12.2B	12.2B	11.2B	10.1B	7.3B
Per Share
Basic EPS	¥127	¥127	¥117	¥105	¥76
Diluted EPS	¥127	¥127	¥117	¥105	¥76
Revenue Per Share	¥1,431	¥1,431	¥1,189	¥1,247	¥1,043
Shares
Basic Shares Outstanding	95.8M	95.8M	95.5M	95.3M	95.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	28.1B	23.1B	21.0B	16.7B
D&A	—	2.0B	1.8B	1.9B	1.3B
EBIT	26.1B	26.1B	21.3B	19.1B	15.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026