8848.T
LEOPALACE21 CORPORATION
プライム · 不動産業 · 不動産 · JP
JPY 650.00
+0.15%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 440.6B | 444.8B | 431.8B | 422.7B | 406.4B |
| Cost of Revenue | 86.7B | 355.6B | 354.5B | 353.8B | 353.2B |
| Gross Profit | 25.1B | 89.2B | 77.3B | 68.8B | 53.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 12.9B | 53.2B | 48.1B | 45.5B | 43.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 12.9B | 53.2B | 48.1B | 45.5B | 43.4B |
| Cost and Expenses | 408.2B | 408.9B | 402.6B | 399.4B | 396.6B |
| Operating Income (EBIT) | 32.4B | 36.0B | 29.2B | 23.3B | 9.9B |
| Non-Operating | |||||
| Interest Income | 10.0M | 67.0M | 65.0M | 61.0M | 227.0M |
| Interest Expense | 241.0M | 900.0M | 1.5B | 3.6B | 4.4B |
| Net Interest Income | (231.0M) | (833.0M) | (1.4B) | (3.6B) | (4.1B) |
| Other Non-Op Income/Expense | (690.0M) | (1.1B) | (2.3B) | (3.8B) | (3.4B) |
| Non-Operating Income (excl Interest) | 98.0M | 1.2B | 513.0M | 1.3B | 983.0M |
| EBT (Pre-Tax Income) | 1.6B | 24.9B | 28.1B | 17.0B | 2.8B |
| Income Tax Expense | 819.0M | 9.0B | 9.4B | (25.9B) | (17.8B) |
| Bottom Line | |||||
| Net Income | 12.5B | 14.9B | 17.9B | 42.1B | 19.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 12.5B | 14.9B | 17.9B | 42.1B | 19.8B |
| Per Share | |||||
| Basic EPS | ¥37 | ¥45 | ¥56 | ¥131 | ¥60 |
| Diluted EPS | ¥37 | ¥45 | ¥41 | ¥100 | ¥48 |
| Revenue Per Share | ¥1,315 | ¥1,345 | ¥1,359 | ¥1,315 | ¥1,235 |
| Shares | |||||
| Basic Shares Outstanding | 335.1M | 330.8M | 317.7M | 321.3M | 329.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 39.2B | 32.7B | 28.0B | 16.4B |
| D&A | — | 3.2B | 3.5B | 4.7B | 6.6B |
| EBIT | 32.4B | 36.0B | 29.2B | 23.3B | 9.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026