RISE Inc. (8836.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	416.0M	433.0M	383.0M	349.0M	339.0M
Cost of Revenue	14.0M	61.0M	62.0M	58.0M	57.0M
Gross Profit	86.0M	371.0M	321.0M	291.0M	282.0M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	80.0M	324.0M	286.0M	276.0M	279.0M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	80.0M	324.0M	286.0M	276.0M	279.0M
Cost and Expenses	391.0M	386.0M	349.0M	334.0M	336.0M
Operating Income (EBIT)	25.0M	47.0M	34.0M	15.0M	3.0M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	1.0M	2.0M	2.0M
Net Interest Income	—	—	(1.0M)	(2.0M)	(2.0M)
Other Non-Op Income/Expense	—	—	—	(1.0M)	7.0M
Non-Operating Income (excl Interest)	—	1.0M	1.0M	1.0M	9.0M
EBT (Pre-Tax Income)	5.0M	95.0M	56.0M	23.0M	76.0M
Income Tax Expense	8.0M	44.0M	47.0M	34.0M	51.0M
Bottom Line
Net Income	30.0M	50.0M	9.0M	(11.0M)	24.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	30.0M	50.0M	9.0M	(11.0M)	24.0M
Per Share
Basic EPS	¥0	¥1	(¥2)	(¥2)	(¥1)
Diluted EPS	¥0	¥1	—	—	—
Revenue Per Share	¥4	¥5	¥4	¥4	¥4
Shares
Basic Shares Outstanding	96.0M	96.0M	96.0M	96.0M	96.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	91.0M	81.0M	62.0M	52.0M
D&A	—	44.0M	47.0M	47.0M	49.0M
EBIT	25.0M	47.0M	34.0M	15.0M	3.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026