8818.T
Keihanshin Building Co.,Ltd.
プライム · 不動産業 · 不動産 · JP
JPY 1,107.00
−0.27%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 20.3B | 20.3B | 19.6B | 19.3B | 18.9B |
| Cost of Revenue | 3.0B | 12.6B | 12.7B | 12.4B | 11.8B |
| Gross Profit | 2.0B | 7.6B | 6.9B | 6.9B | 7.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 500.0M | 2.0B | 1.9B | 1.8B | 1.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 500.0M | 2.0B | 1.9B | 1.8B | 1.7B |
| Cost and Expenses | 14.6B | 14.6B | 14.6B | 14.2B | 13.5B |
| Operating Income (EBIT) | 5.6B | 5.6B | 5.0B | 5.1B | 5.4B |
| Non-Operating | |||||
| Interest Income | 5.0M | 19.0M | 5.4M | 59.0K | 2.9M |
| Interest Expense | 72.0M | 341.0M | 215.4M | 212.4M | 160.8M |
| Net Interest Income | (67.0M) | (322.0M) | (210.0M) | (212.4M) | (157.9M) |
| Other Non-Op Income/Expense | 65.0M | (43.0M) | (154.2M) | (241.1M) | (334.5M) |
| Non-Operating Income (excl Interest) | 255.0M | 800.0M | 603.5M | 371.9M | 309.4M |
| EBT (Pre-Tax Income) | 1.5B | 6.8B | 6.3B | 5.5B | 6.0B |
| Income Tax Expense | 467.0M | 2.1B | 1.9B | 1.7B | 1.8B |
| Bottom Line | |||||
| Net Income | 4.7B | 4.7B | 4.4B | 3.8B | 4.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.7B | 4.7B | 4.4B | 3.8B | 4.2B |
| Per Share | |||||
| Basic EPS | ¥96 | ¥97 | ¥90 | ¥77 | ¥85 |
| Diluted EPS | ¥96 | ¥97 | ¥90 | ¥77 | ¥84 |
| Revenue Per Share | ¥420 | ¥420 | ¥401 | ¥394 | ¥382 |
| Shares | |||||
| Basic Shares Outstanding | 48.3M | 48.3M | 48.8M | 49.0M | 49.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 9.4B | 8.9B | 9.1B | 9.2B |
| D&A | — | 3.8B | 3.9B | 4.0B | 3.8B |
| EBIT | 5.6B | 5.6B | 5.0B | 5.1B | 5.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026