8737.T
Akatsuki Corp.
スタンダード · 証券・商品先物取引業 · 金融(除く銀行) · JP
JPY 621.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 64.0B | 68.7B | 56.5B | 46.7B | 39.3B |
| Cost of Revenue | 40.3B | 43.3B | 34.5B | 26.8B | 24.4B |
| Gross Profit | 23.7B | 25.4B | 22.0B | 19.9B | 14.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 18.1B | 19.0B | 18.1B | 16.4B | 13.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 18.1B | 19.0B | 18.1B | 16.4B | 13.1B |
| Cost and Expenses | 58.5B | 62.4B | 52.8B | 43.3B | 37.5B |
| Operating Income (EBIT) | 5.5B | 6.3B | 3.7B | 3.4B | 1.8B |
| Non-Operating | |||||
| Interest Income | 154.6M | 38.1M | 495.7M | 379.9M | 4.6M |
| Interest Expense | 632.9M | 684.4M | 517.1M | 439.7M | 427.1M |
| Net Interest Income | (478.3M) | (646.3M) | (21.3M) | (59.8M) | (422.5M) |
| Other Non-Op Income/Expense | (4.5M) | (8.5M) | 164.8M | 394.4M | (345.3M) |
| Non-Operating Income (excl Interest) | 692.4M | 859.2M | 433.2M | 638.6M | 307.8M |
| EBT (Pre-Tax Income) | 5.5B | 6.3B | 3.9B | 3.8B | 1.5B |
| Income Tax Expense | 1.7B | 2.0B | 1.2B | 1.2B | 529.7M |
| Bottom Line | |||||
| Net Income | 3.6B | 4.1B | 2.6B | 2.5B | 780.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.6B | 4.1B | 2.6B | 2.5B | 780.0M |
| Per Share | |||||
| Basic EPS | ¥118 | ¥134 | ¥87 | ¥83 | ¥25 |
| Diluted EPS | ¥118 | ¥134 | — | — | — |
| Revenue Per Share | ¥2,115 | ¥2,270 | ¥1,859 | ¥1,523 | ¥1,280 |
| Shares | |||||
| Basic Shares Outstanding | 30.3M | 30.3M | 30.4M | 30.6M | 30.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 3.0B | 6.5B | 3.9B | 3.6B | 2.0B |
| D&A | 212.3M | 225.6M | 209.3M | 183.1M | 208.4M |
| EBIT | 5.5B | 6.3B | 3.7B | 3.4B | 1.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026