8617.T
The Kosei Securities Co.,Ltd.
スタンダード · 証券・商品先物取引業 · 金融(除く銀行) · JP
JPY 629.00
+0.48%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 1.1B | 559.0M | 1.5B | 436.0M |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.0B | 1.0B | 1.1B | 1.0B | 913.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0B | 1.0B | 1.1B | 1.0B | 913.0M |
| Cost and Expenses | 1.1B | 1.1B | 1.1B | 1.1B | 930.0M |
| Operating Income (EBIT) | 45.0M | 45.0M | (522.0M) | 435.0M | (494.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 210.0M | 210.0M | 59.0M | 5.0M | 100.0M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 254.0M | 254.0M | (463.0M) | 444.0M | (394.0M) |
| Income Tax Expense | 44.0M | 44.0M | 3.0M | 67.0M | 3.0M |
| Bottom Line | |||||
| Net Income | 210.0M | 210.0M | (466.0M) | 377.0M | (397.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 210.0M | 210.0M | (466.0M) | 377.0M | (397.0M) |
| Per Share | |||||
| Basic EPS | ¥22 | ¥22 | (¥49) | ¥40 | (¥42) |
| Diluted EPS | ¥22 | ¥22 | — | — | — |
| Revenue Per Share | ¥118 | ¥118 | ¥59 | ¥159 | ¥46 |
| Shares | |||||
| Basic Shares Outstanding | 9.4M | 9.4M | 9.5M | 9.5M | 9.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 165.0M | 104.0M | (461.0M) | 493.0M | (441.0M) |
| D&A | 59.0M | 59.0M | 61.0M | 58.0M | 53.0M |
| EBIT | 45.0M | 45.0M | (522.0M) | 435.0M | (494.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026