JPY 2,642.00
+0.42%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 154.5B | 167.1B | 135.3B | 120.2B | 112.7B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 10.5B | 42.3B | 40.9B | 40.6B | 39.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 10.5B | 42.3B | 40.9B | 40.6B | 39.6B |
| Cost and Expenses | 32.1B | 134.7B | 109.0B | 95.5B | 90.8B |
| Operating Income (EBIT) | 4.2B | 32.3B | 26.3B | 24.7B | 21.9B |
| Non-Operating | |||||
| Interest Income | 26.0B | 118.1B | 92.5B | 76.1B | 66.6B |
| Interest Expense | 8.2B | 38.8B | 16.2B | 6.5B | 5.0B |
| Net Interest Income | 17.8B | 79.2B | 76.4B | 69.6B | 61.7B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 4.2B | 32.3B | 26.3B | 24.7B | 21.9B |
| Income Tax Expense | 956.0M | 9.6B | 7.6B | 7.9B | 6.5B |
| Bottom Line | |||||
| Net Income | 22.4B | 22.7B | 18.7B | 16.8B | 15.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 22.4B | 22.7B | 18.7B | 16.8B | 15.5B |
| Per Share | |||||
| Basic EPS | ¥147 | ¥150 | ¥123 | ¥109 | ¥99 |
| Diluted EPS | ¥147 | ¥150 | ¥123 | ¥109 | ¥99 |
| Revenue Per Share | ¥1,019 | ¥1,104 | ¥887 | ¥782 | ¥723 |
| Shares | |||||
| Basic Shares Outstanding | 151.5M | 151.3M | 152.5M | 153.7M | 155.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 35.2B | 29.5B | 27.8B | 24.9B |
| D&A | — | 2.9B | 3.2B | 3.1B | 3.1B |
| EBIT | 4.2B | 32.3B | 26.3B | 24.7B | 21.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026