JPY 8,280.00
+1.22%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 148.7B | 176.6B | 131.4B | 134.1B | 122.8B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 11.1B | 44.0B | 41.9B | 43.1B | 42.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 11.1B | 44.0B | 41.9B | 43.1B | 42.9B |
| Cost and Expenses | 28.6B | 150.0B | 111.3B | 120.5B | 114.1B |
| Operating Income (EBIT) | 5.7B | 26.6B | 20.0B | 13.6B | 8.7B |
| Non-Operating | |||||
| Interest Income | 16.6B | 74.3B | 54.0B | 48.8B | 51.4B |
| Interest Expense | 3.9B | 19.1B | 9.9B | 7.6B | 5.7B |
| Net Interest Income | 12.6B | 55.2B | 44.2B | 41.2B | 45.7B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 5.7B | 26.6B | 20.0B | 13.6B | 8.7B |
| Income Tax Expense | 1.5B | 7.2B | 5.3B | 4.1B | 3.6B |
| Bottom Line | |||||
| Net Income | 19.2B | 19.4B | 14.7B | 9.5B | 4.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 19.2B | 19.4B | 14.7B | 9.5B | 4.8B |
| Per Share | |||||
| Basic EPS | ¥461 | ¥466 | ¥354 | ¥228 | ¥116 |
| Diluted EPS | ¥461 | ¥466 | ¥353 | ¥227 | ¥116 |
| Revenue Per Share | ¥3,572 | ¥4,246 | ¥3,155 | ¥3,223 | ¥2,949 |
| Shares | |||||
| Basic Shares Outstanding | 41.6M | 41.6M | 41.6M | 41.6M | 41.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 30.6B | 23.8B | 17.1B | 11.8B |
| D&A | — | 4.0B | 3.8B | 3.5B | 3.2B |
| EBIT | 5.7B | 26.6B | 20.0B | 13.6B | 8.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026