JPY 4,595.00
+1.88%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 59.4B | 63.3B | 52.9B | 55.1B | 51.2B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.5B | 21.5B | 20.7B | 20.6B | 20.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5.5B | 21.5B | 20.7B | 20.6B | 20.8B |
| Cost and Expenses | 11.9B | 54.3B | 46.5B | 51.7B | 46.2B |
| Operating Income (EBIT) | 2.2B | 9.0B | 6.4B | 3.4B | 5.0B |
| Non-Operating | |||||
| Interest Income | 8.7B | 40.1B | 31.0B | 33.4B | 31.5B |
| Interest Expense | 2.0B | 9.0B | 5.1B | 5.4B | 3.7B |
| Net Interest Income | 6.7B | 31.1B | 25.9B | 28.1B | 27.8B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 2.2B | 9.0B | 6.4B | 3.4B | 5.0B |
| Income Tax Expense | 560.0M | 2.5B | 2.0B | 1.4B | 1.6B |
| Bottom Line | |||||
| Net Income | 5.1B | 6.5B | 4.4B | 2.1B | 3.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.1B | 6.5B | 4.4B | 2.1B | 3.4B |
| Per Share | |||||
| Basic EPS | ¥161 | ¥208 | ¥138 | ¥65 | ¥107 |
| Diluted EPS | ¥161 | ¥208 | — | — | — |
| Revenue Per Share | ¥1,888 | ¥2,016 | ¥1,655 | ¥1,722 | ¥1,600 |
| Shares | |||||
| Basic Shares Outstanding | 31.5M | 31.4M | 31.9M | 32.0M | 32.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 10.7B | 8.4B | 5.4B | 6.9B |
| D&A | — | 1.7B | 2.0B | 1.9B | 1.9B |
| EBIT | 2.2B | 9.0B | 6.4B | 3.4B | 5.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026