JPY 2,780.00
+2.66%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 64.7B | 68.9B | 56.9B | 54.6B | 51.3B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.7B | 26.2B | 25.0B | 25.1B | 24.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.7B | 26.2B | 25.0B | 25.1B | 24.4B |
| Cost and Expenses | 11.9B | 56.2B | 46.8B | 45.1B | 42.0B |
| Operating Income (EBIT) | 3.9B | 12.7B | 10.2B | 9.4B | 9.3B |
| Non-Operating | |||||
| Interest Income | 8.9B | 39.8B | 30.9B | 27.8B | 27.0B |
| Interest Expense | 1.5B | 7.4B | 2.5B | 755.0M | 414.0M |
| Net Interest Income | 7.5B | 32.3B | 28.5B | 27.1B | 26.5B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 3.9B | 12.7B | 10.2B | 9.4B | 9.3B |
| Income Tax Expense | 969.0M | 3.8B | 2.5B | 1.9B | 2.5B |
| Bottom Line | |||||
| Net Income | 9.1B | 8.6B | 7.5B | 7.4B | 6.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.1B | 8.6B | 7.5B | 7.4B | 6.5B |
| Per Share | |||||
| Basic EPS | ¥159 | ¥150 | ¥116 | ¥113 | ¥92 |
| Diluted EPS | ¥159 | ¥150 | ¥81 | ¥53 | ¥29 |
| Revenue Per Share | ¥1,128 | ¥1,200 | ¥994 | ¥953 | ¥868 |
| Shares | |||||
| Basic Shares Outstanding | 57.4M | 57.4M | 57.3M | 57.3M | 59.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 14.8B | 12.3B | 11.5B | 11.3B |
| D&A | — | 2.1B | 2.1B | 2.1B | 2.1B |
| EBIT | 3.9B | 12.7B | 10.2B | 9.4B | 9.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026