JPY 2,843.00
+1.07%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 105.7B | 105.7B | 84.1B | 81.1B | 81.9B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 9.4B | 38.1B | 35.8B | 36.3B | 35.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 9.4B | 38.1B | 35.8B | 36.3B | 35.9B |
| Cost and Expenses | 18.0B | 82.9B | 66.0B | 64.8B | 66.4B |
| Operating Income (EBIT) | 5.7B | 22.8B | 18.1B | 16.2B | 15.5B |
| Non-Operating | |||||
| Interest Income | 15.1B | 65.3B | 52.2B | 46.9B | 42.6B |
| Interest Expense | 2.9B | 13.7B | 7.2B | 4.6B | 3.1B |
| Net Interest Income | 12.2B | 51.6B | 45.0B | 42.3B | 39.5B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 5.7B | 22.8B | 18.1B | 16.2B | 15.5B |
| Income Tax Expense | 1.5B | 7.4B | 4.9B | 5.0B | 4.7B |
| Bottom Line | |||||
| Net Income | 15.4B | 15.4B | 13.1B | 11.3B | 10.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 15.4B | 15.4B | 13.1B | 11.3B | 10.9B |
| Per Share | |||||
| Basic EPS | ¥413 | ¥155 | ¥397 | ¥340 | ¥325 |
| Diluted EPS | ¥413 | ¥155 | ¥397 | ¥340 | ¥324 |
| Revenue Per Share | ¥1,066 | ¥1,066 | ¥2,542 | ¥2,445 | ¥2,447 |
| Shares | |||||
| Basic Shares Outstanding | 99.2M | 99.2M | 33.1M | 33.2M | 33.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 26.9B | 22.1B | 20.2B | 19.3B |
| D&A | — | 4.1B | 4.0B | 3.9B | 3.7B |
| EBIT | 5.7B | 22.8B | 18.1B | 16.2B | 15.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026