MOS FOOD SERVICES,INC. (8153.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	101.6B	102.8B	96.2B	93.1B	85.1B
Cost of Revenue	12.3B	55.0B	50.7B	49.2B	46.5B
Gross Profit	11.5B	47.8B	45.4B	43.9B	38.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	9.8B	41.2B	40.2B	39.7B	38.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	9.8B	41.2B	40.2B	39.7B	38.5B
Cost and Expenses	94.4B	96.2B	91.0B	88.9B	85.0B
Operating Income (EBIT)	7.2B	6.6B	5.2B	4.2B	41.0M
Non-Operating
Interest Income	24.0M	159.0M	104.0M	86.0M	84.0M
Interest Expense	42.0M	181.0M	161.0M	163.0M	113.0M
Net Interest Income	(18.0M)	(22.0M)	(57.0M)	(77.0M)	(29.0M)
Other Non-Op Income/Expense	54.0M	547.0M	345.0M	206.0M	315.0M
Non-Operating Income (excl Interest)	189.0M	880.0M	699.0M	658.0M	705.0M
EBT (Pre-Tax Income)	1.7B	6.5B	4.7B	4.1B	123.0M
Income Tax Expense	479.0M	2.0B	1.5B	1.6B	459.0M
Bottom Line
Net Income	4.5B	4.6B	3.1B	2.6B	(317.0M)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	4.5B	4.6B	3.1B	2.6B	(317.0M)
Per Share
Basic EPS	¥147	¥149	¥102	¥83	(¥10)
Diluted EPS	¥147	¥149	—	—	—
Revenue Per Share	¥3,292	¥3,331	¥3,118	¥3,017	¥2,758
Shares
Basic Shares Outstanding	30.9M	30.9M	30.9M	30.8M	30.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	10.6B	9.5B	9.0B	4.2B
D&A	—	4.1B	4.3B	4.8B	4.2B
EBIT	7.2B	6.6B	5.2B	4.2B	41.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026