8135.T
ZETT CORPORATION
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 434.00
+0.23%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 58.0B | 58.7B | 55.3B | 52.0B | 49.9B |
| Cost of Revenue | 11.9B | 48.5B | 45.7B | 42.8B | 40.7B |
| Gross Profit | 2.6B | 10.2B | 9.6B | 9.1B | 9.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.3B | 8.9B | 8.5B | 8.2B | 8.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.3B | 8.9B | 8.5B | 8.2B | 8.2B |
| Cost and Expenses | 56.8B | 57.4B | 54.2B | 51.1B | 48.9B |
| Operating Income (EBIT) | 1.1B | 1.3B | 1.1B | 876.0M | 997.0M |
| Non-Operating | |||||
| Interest Income | 9.0M | 42.0M | 4.0M | — | 1.0M |
| Interest Expense | — | 6.0M | 3.0M | 1.0M | 1.0M |
| Net Interest Income | 9.0M | 36.0M | 1.0M | (1.0M) | — |
| Other Non-Op Income/Expense | 57.0M | 210.0M | 201.0M | 145.0M | 222.0M |
| Non-Operating Income (excl Interest) | 48.0M | 175.0M | 204.0M | 160.0M | 232.0M |
| EBT (Pre-Tax Income) | 386.0M | 1.5B | 4.2B | 1.0B | 1.2B |
| Income Tax Expense | 176.0M | 486.0M | 1.2B | 211.0M | 314.0M |
| Bottom Line | |||||
| Net Income | 960.0M | 975.0M | 3.0B | 810.0M | 905.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 960.0M | 975.0M | 3.0B | 810.0M | 905.0M |
| Per Share | |||||
| Basic EPS | ¥49 | ¥50 | ¥153 | ¥41 | ¥46 |
| Diluted EPS | ¥49 | ¥50 | — | — | — |
| Revenue Per Share | ¥2,961 | ¥2,996 | ¥2,826 | ¥2,654 | ¥2,549 |
| Shares | |||||
| Basic Shares Outstanding | 19.6M | 19.6M | 19.6M | 19.6M | 19.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.4B | 1.2B | 1.0B | 1.1B |
| D&A | — | 142.0M | 131.0M | 148.0M | 131.0M |
| EBIT | 1.1B | 1.3B | 1.1B | 876.0M | 997.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026