8131.T
Mitsuuroko Group Holdings Co.,Ltd.
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 2,424.00
+1.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 343.8B | 339.5B | 339.7B | 309.1B | 323.7B |
| Cost of Revenue | 66.3B | 292.3B | 297.2B | 264.1B | 281.4B |
| Gross Profit | 12.2B | 47.2B | 42.5B | 45.0B | 42.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 8.6B | 34.8B | 33.7B | 32.7B | 30.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 8.6B | 34.8B | 33.7B | 32.7B | 30.0B |
| Cost and Expenses | 331.3B | 327.1B | 330.9B | 296.8B | 311.4B |
| Operating Income (EBIT) | 12.5B | 12.4B | 8.8B | 12.3B | 12.3B |
| Non-Operating | |||||
| Interest Income | 26.0M | 151.0M | 116.0M | 78.0M | 30.0M |
| Interest Expense | 91.0M | 391.0M | 371.0M | 313.0M | 296.0M |
| Net Interest Income | (65.0M) | (240.0M) | (255.0M) | (235.0M) | (266.0M) |
| Other Non-Op Income/Expense | 565.0M | 1.3B | 1.2B | 969.0M | 1.7B |
| Non-Operating Income (excl Interest) | 741.0M | 2.2B | 1.9B | 1.7B | 2.5B |
| EBT (Pre-Tax Income) | 4.1B | 12.9B | 14.2B | 12.9B | 11.7B |
| Income Tax Expense | 1.1B | 3.7B | 3.6B | 3.7B | 4.3B |
| Bottom Line | |||||
| Net Income | 11.7B | 9.2B | 10.5B | 9.1B | 7.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 11.7B | 9.2B | 10.5B | 9.1B | 7.8B |
| Per Share | |||||
| Basic EPS | ¥205 | ¥165 | ¥182 | ¥154 | ¥130 |
| Diluted EPS | ¥205 | ¥165 | — | — | — |
| Revenue Per Share | ¥6,112 | ¥6,079 | ¥5,880 | ¥5,224 | ¥5,405 |
| Shares | |||||
| Basic Shares Outstanding | 56.2M | 55.9M | 57.8M | 59.2M | 59.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 17.9B | 14.0B | 17.3B | 16.9B |
| D&A | — | 5.5B | 5.2B | 4.9B | 4.6B |
| EBIT | 12.5B | 12.4B | 8.8B | 12.3B | 12.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026