SAN-AI OBBLI CO.,LTD. (8097.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	639.1B	611.6B	654.4B	659.6B	647.8B
Cost of Revenue	141.4B	552.1B	595.5B	597.3B	589.4B
Gross Profit	12.7B	59.5B	58.9B	62.3B	58.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	11.6B	47.1B	47.1B	45.5B	43.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	11.6B	47.1B	47.1B	45.5B	43.3B
Cost and Expenses	629.0B	599.2B	642.6B	642.7B	632.6B
Operating Income (EBIT)	10.1B	12.4B	11.8B	16.9B	15.2B
Non-Operating
Interest Income	42.0M	263.0M	110.0M	55.0M	45.0M
Interest Expense	27.0M	119.0M	86.0M	85.0M	264.0M
Net Interest Income	15.0M	144.0M	24.0M	(30.0M)	(219.0M)
Other Non-Op Income/Expense	324.0M	1.1B	1.1B	868.0M	828.0M
Non-Operating Income (excl Interest)	420.0M	1.3B	1.3B	1.1B	1.1B
EBT (Pre-Tax Income)	1.3B	14.1B	13.9B	17.1B	16.8B
Income Tax Expense	411.0M	4.5B	4.7B	5.3B	5.2B
Bottom Line
Net Income	8.3B	9.2B	8.7B	11.2B	10.9B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	8.3B	9.2B	8.7B	11.2B	10.9B
Per Share
Basic EPS	¥132	¥148	¥137	¥171	¥160
Diluted EPS	¥132	¥148	—	—	—
Revenue Per Share	¥10,254	¥9,822	¥10,352	¥10,064	¥9,520
Shares
Basic Shares Outstanding	62.3M	62.3M	63.2M	65.5M	68.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	2.4B	17.7B	17.4B	22.4B	20.5B
D&A	1.3B	5.4B	5.6B	5.6B	5.2B
EBIT	10.1B	12.4B	11.8B	16.9B	15.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026