8091.T
NICHIMO CO.,LTD.
プライム · 卸売業 · 商社・卸売 · JP
JPY 2,413.00
−0.94%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 140.9B | 139.8B | 133.9B | 127.8B | 126.8B |
| Cost of Revenue | 31.9B | 127.4B | 121.7B | 117.0B | 115.5B |
| Gross Profit | 3.4B | 12.4B | 12.2B | 10.8B | 11.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.4B | 9.6B | 9.2B | 8.8B | 8.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.4B | 9.6B | 9.2B | 8.8B | 8.4B |
| Cost and Expenses | 137.5B | 137.0B | 130.9B | 125.7B | 124.0B |
| Operating Income (EBIT) | 3.4B | 2.8B | 3.0B | 2.0B | 2.9B |
| Non-Operating | |||||
| Interest Income | 9.0M | 43.0M | 39.0M | 28.0M | 8.0M |
| Interest Expense | 108.0M | 487.0M | 411.0M | 383.0M | 390.0M |
| Net Interest Income | (99.0M) | (444.0M) | (372.0M) | (355.0M) | (382.0M) |
| Other Non-Op Income/Expense | 141.0M | 259.0M | 599.0M | 542.0M | 347.0M |
| Non-Operating Income (excl Interest) | 255.0M | 829.0M | 1.1B | 1.1B | 828.0M |
| EBT (Pre-Tax Income) | 1.2B | 3.0B | 3.5B | 3.5B | 3.2B |
| Income Tax Expense | 330.0M | 794.0M | 818.0M | 1.2B | 723.0M |
| Bottom Line | |||||
| Net Income | 3.1B | 2.2B | 2.7B | 2.3B | 2.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.1B | 2.2B | 2.7B | 2.3B | 2.4B |
| Per Share | |||||
| Basic EPS | ¥373 | ¥260 | ¥320 | ¥283 | ¥683 |
| Diluted EPS | ¥373 | ¥260 | — | — | ¥659 |
| Revenue Per Share | ¥16,835 | ¥16,683 | ¥16,070 | ¥15,403 | ¥35,524 |
| Shares | |||||
| Basic Shares Outstanding | 8.4M | 8.4M | 8.3M | 8.3M | 3.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.0B | 4.1B | 3.2B | 4.0B |
| D&A | — | 1.2B | 1.1B | 1.2B | 1.1B |
| EBIT | 3.4B | 2.8B | 3.0B | 2.0B | 2.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026