8079.T
SHOEI FOODS CORPORATION
プライム · 卸売業 · 商社・卸売 · JP
JPY 4,495.00
+0.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 126.8B | 124.9B | 115.2B | 109.6B | 103.2B |
| Cost of Revenue | 30.0B | 105.2B | 96.6B | 92.0B | 86.6B |
| Gross Profit | 5.3B | 19.6B | 18.6B | 17.6B | 16.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.7B | 14.7B | 13.8B | 13.5B | 12.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.7B | 14.7B | 13.8B | 13.5B | 12.9B |
| Cost and Expenses | 121.4B | 120.0B | 110.4B | 105.6B | 99.4B |
| Operating Income (EBIT) | 5.4B | 4.9B | 4.8B | 4.0B | 3.7B |
| Non-Operating | |||||
| Interest Income | 7.3M | 11.6M | 15.6M | 19.8M | 13.2M |
| Interest Expense | 78.0M | 238.9M | 143.2M | 129.1M | 119.8M |
| Net Interest Income | (70.7M) | (227.3M) | (127.6M) | (109.3M) | (106.6M) |
| Other Non-Op Income/Expense | 89.3M | 49.1M | 106.0M | 102.7M | 346.0M |
| Non-Operating Income (excl Interest) | 163.4M | 293.0M | 281.5M | 246.2M | 460.8M |
| EBT (Pre-Tax Income) | 1.7B | 4.5B | 5.0B | 4.1B | 4.1B |
| Income Tax Expense | 557.7M | 1.4B | 1.7B | 1.3B | 1.3B |
| Bottom Line | |||||
| Net Income | 3.7B | 3.0B | 3.2B | 2.8B | 2.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.7B | 3.0B | 3.2B | 2.8B | 2.8B |
| Per Share | |||||
| Basic EPS | ¥218 | ¥181 | ¥188 | ¥167 | ¥166 |
| Diluted EPS | ¥218 | — | — | — | — |
| Revenue Per Share | ¥7,652 | ¥7,459 | ¥6,839 | ¥6,508 | ¥6,129 |
| Shares | |||||
| Basic Shares Outstanding | 16.6M | 16.7M | 16.8M | 16.8M | 16.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.8B | 7.7B | 6.9B | 6.7B |
| D&A | — | 2.8B | 2.9B | 2.9B | 3.0B |
| EBIT | 5.4B | 4.9B | 4.8B | 4.0B | 3.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026