TOKYO SANGYO CO.,LTD. (8070.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	60.9B	63.2B	70.7B	65.0B	65.4B
Cost of Revenue	12.8B	51.9B	61.5B	58.0B	58.3B
Gross Profit	2.5B	11.3B	9.3B	7.0B	7.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.9B	7.9B	7.0B	11.6B	6.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.9B	7.9B	7.0B	11.6B	6.4B
Cost and Expenses	57.5B	59.8B	68.5B	69.6B	64.7B
Operating Income (EBIT)	3.4B	3.4B	2.3B	(4.5B)	723.0M
Non-Operating
Interest Income	19.0M	85.0M	82.0M	69.0M	49.0M
Interest Expense	61.0M	231.0M	251.0M	180.0M	162.0M
Net Interest Income	(42.0M)	(146.0M)	(169.0M)	(111.0M)	(113.0M)
Other Non-Op Income/Expense	306.0M	619.0M	430.0M	451.0M	244.0M
Non-Operating Income (excl Interest)	417.0M	885.0M	778.0M	748.0M	453.0M
EBT (Pre-Tax Income)	905.0M	3.0B	3.3B	406.0M	(4.7B)
Income Tax Expense	292.0M	500.0M	1.1B	2.0B	229.0M
Bottom Line
Net Income	4.6B	2.5B	2.2B	(1.6B)	(5.0B)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	4.6B	2.5B	2.2B	(1.6B)	(5.0B)
Per Share
Basic EPS	¥176	¥96	¥83	(¥55)	(¥191)
Diluted EPS	¥176	¥96	—	—	—
Revenue Per Share	¥2,336	¥2,424	¥2,714	¥2,502	¥2,523
Shares
Basic Shares Outstanding	26.1M	26.1M	26.1M	26.0M	25.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	4.0B	2.9B	(3.7B)	1.6B
D&A	—	539.0M	631.0M	836.0M	827.0M
EBIT	3.4B	3.4B	2.3B	(4.5B)	723.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026