8065.T
SATO SHO-JI CORPORATION
プライム · 卸売業 · 商社・卸売 · JP
JPY 3,635.00
+0.41%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 286.2B | 292.2B | 284.6B | 274.0B | 275.0B |
| Cost of Revenue | 64.8B | 268.2B | 261.8B | 253.1B | 253.7B |
| Gross Profit | 5.6B | 24.0B | 22.8B | 20.8B | 21.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.0B | 16.3B | 16.0B | 14.4B | 15.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.0B | 16.3B | 16.0B | 14.4B | 15.1B |
| Cost and Expenses | 279.2B | 284.5B | 277.7B | 267.5B | 268.9B |
| Operating Income (EBIT) | 7.1B | 7.7B | 6.8B | 6.5B | 6.1B |
| Non-Operating | |||||
| Interest Income | 11.0M | 31.0M | 30.0M | 13.0M | 5.0M |
| Interest Expense | 84.0M | 420.0M | 402.0M | 281.0M | 266.0M |
| Net Interest Income | (73.0M) | (389.0M) | (372.0M) | (268.0M) | (261.0M) |
| Other Non-Op Income/Expense | 285.0M | 489.0M | 375.0M | 814.0M | 583.0M |
| Non-Operating Income (excl Interest) | 391.0M | 1.0B | 924.0M | 1.2B | 960.0M |
| EBT (Pre-Tax Income) | 2.4B | 8.8B | 8.4B | 8.9B | 8.8B |
| Income Tax Expense | 680.0M | 2.2B | 2.4B | 2.4B | 2.6B |
| Bottom Line | |||||
| Net Income | 6.0B | 6.6B | 6.0B | 6.5B | 6.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.0B | 6.6B | 6.0B | 6.5B | 6.2B |
| Per Share | |||||
| Basic EPS | ¥284 | ¥314 | ¥286 | ¥307 | ¥293 |
| Diluted EPS | ¥284 | ¥314 | ¥281 | ¥300 | ¥286 |
| Revenue Per Share | ¥13,650 | ¥13,975 | ¥13,524 | ¥12,979 | ¥13,022 |
| Shares | |||||
| Basic Shares Outstanding | 21.0M | 20.9M | 21.0M | 21.1M | 21.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 9.1B | 8.0B | 7.5B | 7.1B |
| D&A | — | 1.4B | 1.2B | 1.1B | 998.0M |
| EBIT | 7.1B | 7.7B | 6.8B | 6.5B | 6.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026