8014.T
CHORI CO.,LTD.
プライム · 卸売業 · 商社・卸売 · JP
JPY 4,340.00
+2.24%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 299.3B | 299.3B | 311.5B | 307.7B | 329.4B |
| Cost of Revenue | 61.5B | 258.2B | 271.0B | 269.0B | 292.3B |
| Gross Profit | 10.1B | 41.1B | 40.5B | 38.7B | 37.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.8B | 28.1B | 26.0B | 23.7B | 24.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.8B | 28.1B | 26.0B | 23.7B | 24.4B |
| Cost and Expenses | 286.2B | 286.2B | 297.1B | 292.7B | 316.7B |
| Operating Income (EBIT) | 13.1B | 13.1B | 14.5B | 15.0B | 12.7B |
| Non-Operating | |||||
| Interest Income | 112.0M | 526.0M | 783.0M | 781.0M | 294.0M |
| Interest Expense | 33.0M | 91.0M | 127.0M | 592.0M | 542.0M |
| Net Interest Income | 79.0M | 435.0M | 656.0M | 189.0M | (248.0M) |
| Other Non-Op Income/Expense | (9.0M) | 1.1B | 1.7B | (564.0M) | (219.0M) |
| Non-Operating Income (excl Interest) | 327.0M | 1.1B | 1.8B | 705.0M | 852.0M |
| EBT (Pre-Tax Income) | 3.2B | 14.2B | 16.3B | 14.7B | 12.8B |
| Income Tax Expense | 733.0M | 2.1B | 4.6B | 5.0B | 4.7B |
| Bottom Line | |||||
| Net Income | 12.0B | 12.0B | 11.7B | 9.6B | 8.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 12.0B | 12.0B | 11.7B | 9.6B | 8.1B |
| Per Share | |||||
| Basic EPS | ¥487 | ¥487 | ¥473 | ¥391 | ¥330 |
| Diluted EPS | ¥487 | ¥487 | — | — | — |
| Revenue Per Share | ¥12,144 | ¥12,144 | ¥12,642 | ¥12,497 | ¥13,386 |
| Shares | |||||
| Basic Shares Outstanding | 24.6M | 24.6M | 24.6M | 24.6M | 24.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 14.8B | 15.4B | 15.9B | 13.5B |
| D&A | — | 1.7B | 901.0M | 892.0M | 807.0M |
| EBIT | 13.1B | 13.1B | 14.5B | 15.0B | 12.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026