7997.T
Kurogane Kosakusho Ltd.
スタンダード · その他製品 · 情報通信・サービスその他 · JP
JPY 1,077.00
+0.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.5B | 6.3B | 7.2B | 7.2B | 6.9B |
| Cost of Revenue | 1.2B | 4.8B | 5.7B | 5.7B | 5.5B |
| Gross Profit | 305.8M | 1.5B | 1.5B | 1.4B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 415.8M | 1.6B | 1.6B | 1.6B | 1.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 415.8M | 1.6B | 1.6B | 1.6B | 1.6B |
| Cost and Expenses | 6.6B | 6.5B | 7.2B | 7.3B | 7.2B |
| Operating Income (EBIT) | (132.0M) | (122.0M) | (27.0M) | (139.0M) | (260.0M) |
| Non-Operating | |||||
| Interest Income | 1.3M | 1.2M | 59.0K | 5.0K | 6.0K |
| Interest Expense | 5.6M | 17.5M | 15.4M | 39.0M | 41.2M |
| Net Interest Income | (4.3M) | (16.3M) | (15.3M) | (39.0M) | (41.2M) |
| Other Non-Op Income/Expense | (328.0K) | 115.2M | 46.8M | (39.3M) | (5.1M) |
| Non-Operating Income (excl Interest) | 5.4M | 143.4M | 75.5M | 64.9M | 95.7M |
| EBT (Pre-Tax Income) | (107.9M) | 547.8M | 240.5M | 1.4B | (549.6M) |
| Income Tax Expense | 7.4M | 145.8M | 34.6M | 170.5M | 17.6M |
| Bottom Line | |||||
| Net Income | 386.0M | 403.0M | 209.0M | 1.2B | (566.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 386.0M | 403.0M | 209.0M | 1.2B | (566.0M) |
| Per Share | |||||
| Basic EPS | ¥226 | ¥238 | ¥123 | ¥713 | (¥332) |
| Diluted EPS | ¥226 | — | — | — | — |
| Revenue Per Share | ¥3,864 | ¥3,741 | ¥4,229 | ¥4,215 | ¥4,062 |
| Shares | |||||
| Basic Shares Outstanding | 1.7M | 1.7M | 1.7M | 1.7M | 1.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 34.7M | 111.1M | (50.3M) | (88.7M) |
| D&A | — | 156.7M | 138.1M | 88.7M | 171.3M |
| EBIT | (132.0M) | (122.0M) | (27.0M) | (139.0M) | (260.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026