7985.T
NEPON Inc.
スタンダード · 金属製品 · 建設・資材 · JP
JPY 771.00
−1.53%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.3B | 7.4B | 7.3B | 7.8B | 8.0B |
| Cost of Revenue | 681.7M | 4.9B | 4.8B | 5.0B | 5.0B |
| Gross Profit | 341.3M | 2.5B | 2.5B | 2.8B | 3.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 597.7M | 2.5B | 2.5B | 2.8B | 2.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 597.7M | 2.5B | 2.5B | 2.8B | 2.6B |
| Cost and Expenses | 7.2B | 7.3B | 7.2B | 7.7B | 7.6B |
| Operating Income (EBIT) | 125.0M | 70.0M | 38.0M | 34.0M | 388.0M |
| Non-Operating | |||||
| Interest Income | 45.0K | 192.0K | 89.0K | 85.0K | 43.0K |
| Interest Expense | 7.0M | 28.5M | 24.7M | 20.1M | 18.8M |
| Net Interest Income | (7.0M) | (28.3M) | (24.6M) | (20.0M) | (18.8M) |
| Other Non-Op Income/Expense | (4.0M) | 8.0M | 38.0M | 47.2M | 8.3M |
| Non-Operating Income (excl Interest) | 6.8M | 40.4M | 64.4M | 109.3M | 32.3M |
| EBT (Pre-Tax Income) | (260.8M) | 62.5M | 42.3M | 79.0M | 398.2M |
| Income Tax Expense | (799.0K) | 24.8M | 322.4M | 14.1M | 113.0M |
| Bottom Line | |||||
| Net Income | (201.0M) | 37.0M | (280.0M) | 64.0M | 285.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (201.0M) | 37.0M | (280.0M) | 64.0M | 285.0M |
| Per Share | |||||
| Basic EPS | (¥210) | ¥39 | (¥293) | ¥68 | ¥298 |
| Diluted EPS | (¥210) | ¥39 | — | — | — |
| Revenue Per Share | ¥7,618 | ¥7,746 | ¥7,600 | ¥8,119 | ¥8,346 |
| Shares | |||||
| Basic Shares Outstanding | 957496 | 957493 | 957501 | 957534 | 957541 |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 222.7M | 203.7M | 216.4M | 562.3M |
| D&A | — | 152.7M | 165.7M | 182.4M | 174.3M |
| EBIT | 125.0M | 70.0M | 38.0M | 34.0M | 388.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026