7983.T
Miroku Corporation
スタンダード · その他製品 · 情報通信・サービスその他 · JP
JPY 1,221.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 12.1B | 12.5B | 10.9B | 11.9B | 11.5B |
| Cost of Revenue | 2.3B | 11.3B | 10.2B | 10.0B | 9.6B |
| Gross Profit | 247.8M | 1.2B | 768.0M | 1.9B | 1.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 287.1M | 1.3B | 1.3B | 1.3B | 1.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 287.1M | 1.3B | 1.3B | 1.3B | 1.2B |
| Cost and Expenses | 12.2B | 12.5B | 11.4B | 11.3B | 10.8B |
| Operating Income (EBIT) | (84.0M) | (24.0M) | (519.0M) | 553.0M | 659.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 18.5M | 53.6M | 12.6M | 2.2M | 918.0K |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 77.3M | 235.7M | 256.1M | 241.6M | 149.0M |
| Non-Operating Income (excl Interest) | 15.7M | 60.6M | 57.6M | 49.1M | 45.0M |
| EBT (Pre-Tax Income) | 46.3M | (2.3B) | (1.9B) | 795.4M | 808.9M |
| Income Tax Expense | 1.5M | 223.2M | 353.9M | 314.1M | 296.9M |
| Bottom Line | |||||
| Net Income | (2.6B) | (2.5B) | (2.3B) | 481.0M | 512.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.6B) | (2.5B) | (2.3B) | 481.0M | 512.0M |
| Per Share | |||||
| Basic EPS | (¥876) | (¥856) | (¥778) | ¥163 | ¥174 |
| Diluted EPS | (¥876) | — | — | — | — |
| Revenue Per Share | ¥4,114 | ¥4,244 | ¥3,701 | ¥4,029 | ¥3,888 |
| Shares | |||||
| Basic Shares Outstanding | 2.9M | 2.9M | 3.0M | 3.0M | 3.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 695.1M | 424.0M | 1.3B | 1.4B |
| D&A | — | 719.1M | 943.0M | 767.8M | 742.6M |
| EBIT | (84.0M) | (24.0M) | (519.0M) | 553.0M | 659.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026