KING JIM CO.,LTD. (7962.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	39.1B	39.6B	39.6B	39.4B	36.6B
Cost of Revenue	5.0B	24.8B	25.2B	25.2B	23.2B
Gross Profit	3.2B	14.9B	14.3B	14.2B	13.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	3.4B	14.3B	14.6B	13.8B	12.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	3.4B	14.3B	14.6B	13.8B	12.5B
Cost and Expenses	38.4B	39.1B	39.8B	39.0B	35.6B
Operating Income (EBIT)	717.0M	537.0M	(241.0M)	368.0M	1.0B
Non-Operating
Interest Income	3.2M	23.1M	22.6M	20.1M	12.8M
Interest Expense	18.5M	64.7M	45.3M	42.7M	18.7M
Net Interest Income	(15.3M)	(41.6M)	(22.7M)	(22.7M)	(5.8M)
Other Non-Op Income/Expense	78.5M	298.5M	372.2M	269.0M	331.0M
Non-Operating Income (excl Interest)	133.1M	390.0M	441.9M	345.1M	384.2M
EBT (Pre-Tax Income)	(155.6M)	820.6M	42.0M	817.1M	1.2B
Income Tax Expense	143.3M	395.6M	360.1M	397.2M	434.6M
Bottom Line
Net Income	526.0M	424.0M	(318.0M)	419.0M	788.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	526.0M	424.0M	(318.0M)	419.0M	788.0M
Per Share
Basic EPS	¥19	¥15	(¥11)	¥15	¥28
Diluted EPS	¥19	¥15	—	¥15	¥28
Revenue Per Share	¥1,389	¥1,410	¥1,387	¥1,381	¥1,286
Shares
Basic Shares Outstanding	28.1M	28.1M	28.5M	28.5M	28.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.3B	414.7M	999.6M	1.7B
D&A	—	744.9M	655.7M	631.6M	659.0M
EBIT	717.0M	537.0M	(241.0M)	368.0M	1.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026