7953.T
KIKUSUI CHEMICAL INDUSTRIES CO.,LTD.
スタンダード · その他製品 · 情報通信・サービスその他 · JP
JPY 400.00
−0.50%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 21.3B | 21.6B | 21.4B | 22.4B | 22.4B |
| Cost of Revenue | 4.0B | 16.5B | 16.5B | 17.4B | 17.2B |
| Gross Profit | 1.2B | 5.1B | 4.9B | 5.0B | 5.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 4.7B | 4.7B | 4.5B | 4.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 4.7B | 4.7B | 4.5B | 4.7B |
| Cost and Expenses | 21.0B | 21.2B | 21.1B | 21.8B | 21.9B |
| Operating Income (EBIT) | 314.0M | 403.0M | 264.0M | 554.0M | 569.0M |
| Non-Operating | |||||
| Interest Income | 2.0M | 12.9M | 3.9M | 3.5M | 3.1M |
| Interest Expense | 5.1M | 20.3M | 20.8M | 7.4M | 12.7M |
| Net Interest Income | (3.1M) | (7.4M) | (16.9M) | (3.8M) | (9.6M) |
| Other Non-Op Income/Expense | 19.7M | 91.9M | 77.0M | 81.6M | 80.9M |
| Non-Operating Income (excl Interest) | 37.4M | 110.4M | 108.5M | 102.8M | 134.9M |
| EBT (Pre-Tax Income) | 116.1M | 481.3M | 287.9M | 625.8M | 408.4M |
| Income Tax Expense | 54.7M | 196.8M | 106.3M | 230.8M | 153.7M |
| Bottom Line | |||||
| Net Income | 272.0M | 270.0M | 165.0M | 376.0M | 246.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 272.0M | 270.0M | 165.0M | 376.0M | 246.0M |
| Per Share | |||||
| Basic EPS | ¥22 | ¥21 | ¥13 | ¥30 | ¥20 |
| Diluted EPS | ¥22 | ¥21 | — | — | — |
| Revenue Per Share | ¥1,693 | ¥1,719 | ¥1,699 | ¥1,784 | ¥1,790 |
| Shares | |||||
| Basic Shares Outstanding | 12.6M | 12.6M | 12.6M | 12.6M | 12.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 755.8M | 620.4M | 863.5M | 883.3M |
| D&A | — | 352.8M | 356.4M | 309.5M | 314.3M |
| EBIT | 314.0M | 403.0M | 264.0M | 554.0M | 569.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026