7883.T
Sun Messe Co.,Ltd.
スタンダード · その他製品 · 情報通信・サービスその他 · JP
JPY 400.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.6B | 17.1B | 16.4B | 16.6B | 17.1B |
| Cost of Revenue | 3.3B | 13.3B | 12.9B | 13.2B | 13.7B |
| Gross Profit | 1.1B | 3.8B | 3.5B | 3.5B | 3.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 875.9M | 3.5B | 3.4B | 3.2B | 3.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 875.9M | 3.5B | 3.4B | 3.2B | 3.2B |
| Cost and Expenses | 16.5B | 16.8B | 16.3B | 16.4B | 16.9B |
| Operating Income (EBIT) | 60.0M | 324.0M | 135.0M | 257.0M | 240.0M |
| Non-Operating | |||||
| Interest Income | 785.0K | 6.2M | 2.8M | 1.4M | 1.5M |
| Interest Expense | 4.4M | 17.5M | 12.6M | 8.4M | 8.5M |
| Net Interest Income | (3.6M) | (11.4M) | (9.8M) | (6.9M) | (7.0M) |
| Other Non-Op Income/Expense | 90.7M | 218.5M | 215.0M | 156.8M | 156.7M |
| Non-Operating Income (excl Interest) | 98.6M | 249.3M | 241.8M | 180.5M | 180.9M |
| EBT (Pre-Tax Income) | 360.5M | 694.2M | 380.6M | 404.9M | 468.8M |
| Income Tax Expense | 122.2M | 234.1M | 44.9M | 144.9M | 146.7M |
| Bottom Line | |||||
| Net Income | 165.0M | 460.0M | 332.0M | 257.0M | 327.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 165.0M | 460.0M | 332.0M | 257.0M | 327.0M |
| Per Share | |||||
| Basic EPS | ¥11 | ¥30 | ¥21 | ¥17 | ¥21 |
| Diluted EPS | ¥11 | ¥30 | — | — | — |
| Revenue Per Share | ¥1,070 | ¥1,105 | ¥1,061 | ¥1,073 | ¥1,107 |
| Shares | |||||
| Basic Shares Outstanding | 15.5M | 15.5M | 15.5M | 15.5M | 15.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 980.4M | 810.5M | 888.5M | 926.2M |
| D&A | — | 656.4M | 675.5M | 631.5M | 686.2M |
| EBIT | 60.0M | 324.0M | 135.0M | 257.0M | 240.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026