HIRAGA CO.,LTD. (7863.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	10.0B	10.0B	9.8B	10.0B	9.0B
Cost of Revenue	2.0B	8.0B	7.9B	7.9B	7.1B
Gross Profit	490.2M	2.0B	1.9B	2.1B	1.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	433.9M	1.7B	1.6B	1.6B	1.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	433.9M	1.7B	1.6B	1.6B	1.5B
Cost and Expenses	9.8B	9.8B	9.4B	9.5B	8.6B
Operating Income (EBIT)	215.0M	215.0M	365.0M	494.0M	458.0M
Non-Operating
Interest Income	186.0K	1.9M	3.0K	—	—
Interest Expense	1.6M	8.8M	6.0M	5.6M	9.0M
Net Interest Income	(1.4M)	(6.9M)	(6.0M)	(5.6M)	(9.0M)
Other Non-Op Income/Expense	20.1M	72.6M	72.7M	70.9M	64.5M
Non-Operating Income (excl Interest)	28.4M	105.1M	100.8M	98.2M	99.0M
EBT (Pre-Tax Income)	76.3M	288.7M	437.7M	598.8M	551.2M
Income Tax Expense	30.7M	100.1M	125.9M	33.7M	155.3M
Bottom Line
Net Income	188.0M	188.0M	311.0M	565.0M	395.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	188.0M	188.0M	311.0M	565.0M	395.0M
Per Share
Basic EPS	¥65	¥65	¥108	¥196	¥137
Diluted EPS	¥65	¥65	—	—	—
Revenue Per Share	¥3,467	¥3,467	¥3,402	¥3,451	¥3,112
Shares
Basic Shares Outstanding	2.9M	2.9M	2.9M	2.9M	2.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	504.4M	661.9M	696.6M	632.5M
D&A	—	289.4M	296.9M	202.6M	174.6M
EBIT	215.0M	215.0M	365.0M	494.0M	458.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026