7822.T
Eidai Co.,Ltd.
スタンダード · その他製品 · 情報通信・サービスその他 · JP
JPY 257.00
+0.39%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 73.8B | 73.8B | 71.2B | 71.7B | 69.8B |
| Cost of Revenue | 13.9B | 57.8B | 56.4B | 56.6B | 55.4B |
| Gross Profit | 3.6B | 16.0B | 14.8B | 15.0B | 14.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.7B | 15.3B | 15.1B | 14.7B | 15.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.7B | 15.3B | 15.1B | 14.7B | 15.6B |
| Cost and Expenses | 73.1B | 73.1B | 71.5B | 71.3B | 70.9B |
| Operating Income (EBIT) | 719.0M | 719.0M | (293.0M) | 368.0M | (1.1B) |
| Non-Operating | |||||
| Interest Income | 2.0M | 20.0M | 13.0M | 16.0M | 18.0M |
| Interest Expense | 96.0M | 387.0M | 367.0M | 359.0M | 223.0M |
| Net Interest Income | (94.0M) | (367.0M) | (354.0M) | (343.0M) | (205.0M) |
| Other Non-Op Income/Expense | (20.0M) | (215.0M) | (106.0M) | (47.0M) | (166.0M) |
| Non-Operating Income (excl Interest) | 91.0M | 316.0M | 325.0M | 363.0M | 370.0M |
| EBT (Pre-Tax Income) | (145.0M) | (4.6B) | (392.0M) | 2.2B | (1.6B) |
| Income Tax Expense | 118.0M | 589.0M | 462.0M | (334.0M) | 198.0M |
| Bottom Line | |||||
| Net Income | (2.8B) | (2.8B) | (29.0M) | 3.2B | (1.1B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.8B) | (2.8B) | (29.0M) | 3.2B | (1.1B) |
| Per Share | |||||
| Basic EPS | (¥64) | (¥64) | (¥1) | ¥73 | (¥25) |
| Diluted EPS | (¥64) | (¥64) | — | — | — |
| Revenue Per Share | ¥1,669 | ¥1,669 | ¥1,611 | ¥1,622 | ¥1,579 |
| Shares | |||||
| Basic Shares Outstanding | 44.2M | 44.2M | 44.2M | 44.2M | 44.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.2B | 3.1B | 3.5B | 1.4B |
| D&A | — | 3.5B | 3.4B | 3.1B | 2.6B |
| EBIT | 719.0M | 719.0M | (293.0M) | 368.0M | (1.1B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026