7810.T
Crossfor Co.,Ltd.
スタンダード · その他製品 · 情報通信・サービスその他 · JP
JPY 165.00
−2.37%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.1B | 3.8B | 3.4B | 3.0B | 3.1B |
| Cost of Revenue | 901.5M | 2.6B | 2.3B | 2.1B | 2.0B |
| Gross Profit | 366.8M | 1.2B | 1.1B | 874.6M | 1.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 338.2M | 1.1B | 1.2B | 1.1B | 1.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 338.2M | 1.1B | 1.2B | 1.1B | 1.0B |
| Cost and Expenses | 4.1B | 3.7B | 3.4B | 3.2B | 3.1B |
| Operating Income (EBIT) | 78.0M | 55.0M | (16.0M) | (203.0M) | 44.0M |
| Non-Operating | |||||
| Interest Income | — | 1.4M | 1.1M | 255.0K | 74.0K |
| Interest Expense | 11.6M | 37.6M | 29.1M | 24.5M | 22.9M |
| Net Interest Income | — | (36.2M) | (28.0M) | (24.2M) | (22.8M) |
| Other Non-Op Income/Expense | 2.1M | (31.6M) | 10.0M | (20.4M) | 59.3M |
| Non-Operating Income (excl Interest) | 2.1M | 13.2M | 41.1M | 34.6M | 85.3M |
| EBT (Pre-Tax Income) | 10.9M | 20.9M | 29.2M | (218.0M) | 106.7M |
| Income Tax Expense | 2.9M | 3.4M | 810.0K | 54.4M | (114.8M) |
| Bottom Line | |||||
| Net Income | 25.0M | 22.0M | 28.0M | (272.0M) | 221.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 25.0M | 22.0M | 28.0M | (272.0M) | 221.0M |
| Per Share | |||||
| Basic EPS | ¥1 | ¥1 | ¥2 | (¥16) | ¥13 |
| Diluted EPS | ¥1 | — | ¥2 | — | ¥13 |
| Revenue Per Share | ¥243 | ¥220 | ¥201 | ¥178 | ¥184 |
| Shares | |||||
| Basic Shares Outstanding | 17.0M | 17.0M | 16.9M | 16.9M | 16.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 170.3M | 98.3M | (114.2M) | 171.6M |
| D&A | — | 115.3M | 114.3M | 88.8M | 127.6M |
| EBIT | 78.0M | 55.0M | (16.0M) | (203.0M) | 44.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026