7807.T
KOWA CO.,LTD.
スタンダード · その他製品 · 情報通信・サービスその他 · JP
JPY 870.00
−0.68%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.4B | 6.4B | 6.4B | 6.4B | 6.3B |
| Cost of Revenue | 989.6M | 3.6B | 3.5B | 3.5B | 3.6B |
| Gross Profit | 773.5M | 2.8B | 2.8B | 3.0B | 2.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 613.2M | 2.1B | 2.0B | 2.0B | 2.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 613.2M | 2.1B | 2.0B | 2.0B | 2.0B |
| Cost and Expenses | 5.6B | 5.6B | 5.6B | 5.5B | 5.6B |
| Operating Income (EBIT) | 747.0M | 747.0M | 797.0M | 948.0M | 649.0M |
| Non-Operating | |||||
| Interest Income | 1.5M | 6.6M | 5.2M | 2.4M | 1.8M |
| Interest Expense | 4.6M | 10.6M | 15.7M | 20.2M | 25.1M |
| Net Interest Income | (3.2M) | (4.0M) | (10.5M) | (17.8M) | (23.3M) |
| Other Non-Op Income/Expense | 24.3M | (80.7M) | 30.1M | (11.5M) | 17.5M |
| Non-Operating Income (excl Interest) | 34.0M | 32.9M | 77.6M | 97.3M | 79.4M |
| EBT (Pre-Tax Income) | 173.4M | 646.1M | 929.7M | 975.0M | 666.6M |
| Income Tax Expense | 51.9M | 201.4M | 296.0M | 252.0M | 223.5M |
| Bottom Line | |||||
| Net Income | 427.0M | 427.0M | 616.0M | 710.0M | 438.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 427.0M | 427.0M | 616.0M | 710.0M | 438.0M |
| Per Share | |||||
| Basic EPS | ¥103 | ¥103 | ¥145 | ¥155 | ¥89 |
| Diluted EPS | ¥103 | ¥103 | ¥143 | ¥153 | ¥88 |
| Revenue Per Share | ¥1,540 | ¥1,540 | ¥1,497 | ¥1,395 | ¥1,267 |
| Shares | |||||
| Basic Shares Outstanding | 4.2M | 4.2M | 4.3M | 4.6M | 4.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 977.4M | 1.0B | 1.1B | 857.1M |
| D&A | — | 230.4M | 212.9M | 198.8M | 208.1M |
| EBIT | 747.0M | 747.0M | 797.0M | 948.0M | 649.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026